| Note | 2016 | 2015 |
Gross rental income | 6 | 44,786 | | 38,718 | |
Service charge income | 6 | 1,779 | | 1,971 | |
Other income | | 138 | | 215 | |
Revenues | | | 46,703 | | 40,904 |
| | | | | |
Service charge expenses | | (1,813) | | (2,198) | |
Property operating expenses | 7 | (6,571) | | (5,069) | |
| | | (8,384) | | (7,267) |
Net rental income | | | 38,319 | | 33,637 |
| | | | | |
Result on disposal of investment property | | | 137 | | (183) |
| | | | | |
Positive fair value adjustment completed investment property | | 29,213 | | 12,141 | |
Negative fair value adjustment completed investment property | | (28,696) | | (29,682) | |
Net valuation gain (loss) on investment property | 12 | | 517 | | (17,541) |
| | | | | |
Net valuation gain (loss) on investment property under construction | 13 | | 29,398 | | 19,831 |
| | | | | |
Administrative expenses | 8 | | (4,013) | | (3,595) |
Result before finance result | | | 64,358 | | 32,149 |
| | | | | |
Finance result | 9 | (107) | | 1 | |
Net finance result | | | (107) | | 1 |
| | | | | |
Result before tax | | | 64,251 | | 32,150 |
Income taxes | 10 | | (1) | | - |
Result for the year | | | 64,250 | | 32,150 |
| | | | | |
Items that will not be reclassified subsequently to comprehensive income | | | - | | - |
Items that may be reclassified subsequently to comprehensive income | | | - | | - |
Total comprehensive income for the year, net of tax | | | 64,250 | | 32,150 |
| | | | | |
Net result attributable to shareholders | | | 64,250 | | 32,150 |
Total comprehensive income attributable to shareholders | | | 64,250 | | 32,150 |
| | | | | |
| | | | | |
Distributable result | 19 | | 34,198 | | 30,044 |
Pay-out ratio | 19 | | 100% | | 100% |