Statement of comprehensive income
All amounts in € thousands, unless otherwise stated
| Note | | 2016 | | 2015 |
Gross rental income | 5 | 10,917 | | 10,787 | |
Service charge income | 5 | 185 | | 540 | |
Other income | | 48 | | 48 | |
Revenues | | | 11,150 | | 11,375 |
| | | | | |
Service charge expenses | | (185) | | (540) | |
Property operating expenses | 6 | (848) | | (492) | |
| | | (1,033) | | (1,032) |
Net rental income | | | 10,117 | | 10,343 |
| | | | | |
Result on disposal of investment property | | | - | | - |
| | | | | |
Positive fair value adjustment investment property | | 10,291 | | 1,996 | |
Negative fair value adjustment investment property | | (501) | | (252) | |
Net valuation gain (loss) on investment property | 11 | | 9,790 | | 1,744 |
| | | | | |
Net valuation gain (loss) on investment property under construction | 12 | | 1,611 | | 185 |
| | | | | |
Administrative expenses | 7 | | (833) | | (734) |
Result before finance result | | | 20,685 | | 11,538 |
| | | | | |
Finance expenses | 8 | (15) | | - | |
Net finance result | | | (15) | | - |
| | | | | |
Result before tax | | | 20,670 | | 11,538 |
Income taxes | 9 | | - | | - |
Result for the year | | | 20,670 | | 11,538 |
| | | | | |
Items that will not be reclassified subsequently to comprehensive income | | | - | | - |
Items that may be reclassified subsequently to comprehensive income | | | - | | - |
Total comprehensive income for the year, net of tax | | | 20,670 | | 11,538 |
| | | | | |
Net result attributable to shareholders | | | 20,670 | | 11,538 |
Total comprehensive income attributable to shareholders | | | 20,670 | | 11,538 |
| | | | | |
| | | | | |
Distributable result | 18 | | 9,269 | | 9,609 |
Pay-out ratio | 18 | | 100% | | 100% |